FINANCIAL SUMMARY

Financial and Non-Financial Data

Trends in major consolidated management indicators

Fiscal year 2020 2021 2022 2023 2024
Net sales (million yen) 107,000 127,641 139,494 137,912 138,182
Cost of sales (million yen) 80,327 92,571 104,138 100,075 99,549
Gross profit (million yen) 26,673 35,069 35,356 37,837 38,632
Gross profit margin (%) 24.9 27.5 25.3 27.4 28.0
Selling, general and administrative expenses (million yen) 24,115 25,715 26,386 27,127 28,419
Operating profit (million yen) 2,557 9,353 8,969 10,709 10,213
Operating profit margin (%) 2.4 7.3 6.4 7.8 7.4
Ordinary profit (million yen) 4,480 12,509 12,405 14,643 14,028
Ordinary profit margin (%) 4.2 9.8 8.9 10.6 10.2
Profit attributable to owners of parent (million yen) 2,806 9,068 10,024 11,480 12,939
Net profit margin (%) 2.6 7.1 7.2 8.3 9.4
Amount of capital investment (million yen) 4,553 4,899 6,110 5,404 11,344
Depreciation (million yen) 4,784 4,704 4,773 4,809 5,125
Research and development expenditure (million yen) 2,294 2,324 2,375 2,306 2,219
Cash flows from operating activities (million yen) 5,903 12,835 △213 22,036 2,015
Cash flows from investing activities (million yen) △7,601 △5,823 △3,524 △3,240 △5,263
Cash flows from financing activities (million yen) 1,597 △5,389 3,306 △13,494 △3,030
Cash and cash equivalents at the end of the fiscal year (million yen) 9,741 11,733 12,008 17,991 11,851
Total assets (million yen) 154,905 163,562 180,585 202,069 198,312
Interest-bearing debt (million yen) 8,180 6,752 12,788 2,970 6,550
Equity (million yen) 110,926 118,120 128,189 147,100 149,976
Total net assets (million yen) 113,988 118,800 128,961 147,970 150,862
Basic earnings per share (yen) 97.27 314.13 347.28 396.46 450.25
Dividend per share (yen) 60.00 150.00 205.00 250.00 135.00
Return on equity (ROE) (%) 2.7 7.9 8.1 8.3 8.7
Equity ratio (%) 71.6 72.2 71.0 72.8 75.6
Total capital turnover (%) 69.1 78.0 77.2 68.2 69.7
Price earnings ratio (PER) (times) 18.2 7.1 6.6 10.8 7.8
Price-book value ratio (PBR) (times) 0.46 0.54 0.52 0.85 0.66
Stock price at the end of the fiscal year (yen) 1,775 2,230 2,295 4,290 3,500
Number of employees at the end of the fiscal year (persons) 5,029 5,007 4,831 4,821 4,921
  1. A stock split was conducted at a ratio of 2 shares for every 1 ordinary share on April 1, 2024. The profit per share and stock price at the end of the fiscal year are calculated assuming this stock split took place at the beginning of fiscal 2020.
  2. A stock split was conducted at a ratio of 2 shares for every 1 ordinary share on April 1, 2024. Dividends per share are stated as the actual amount of dividends before this stock split.
  3. “Accounting Standard for Revenue Recognition” (ASBJ Standard No. 29, March 31, 2020) and other standards have been applied since the beginning of fiscal 2021, and the main consolidated management indicators for fiscal 2021 and beyond are based on these accounting standards.
  4. Number of employees at the end of the fiscal year represents the number of regular employees at that time.

Trends in major non-financial indicators

Fiscal year 2021 2022 2023 2024
Average length of service [years] Male 21.5 21.6 21.8 22.2
Female 18.4 18.4 18.5 18.5
Number of female managers [persons] 19 19 23 25
Percentage of women in management [%] 4.8 4.8 5.6 5.9
Number of new graduates hired [persons] Male 32 26 25 34
Female 13 8 9 16
Percentage of female new graduates hired (regular positions) [%] 43.5 25.0 35.0 41.4
Number of mid-career hires [persons] 9 13 18 20
Percentage of disabled employees [%] 2.4 2.3 2.4 2.5
Voluntary turnover rate [%] 1.1 2.1 1.5 2.6
Gender wage gap (total wages) [%] - 71.1 72.3 72.6
Gender wage gap (scheduled wages) [%] - 81.1 81.3 81.4
Training time [hr/person] 11 13 21 21
Training cost [10,000 yen/person] 2.3 2.7 4.1 4.8
Number of correspondence course participants [persons] 755 737 628 685
Number of recipients of official qualifications [persons] 138 198 228 209
Employee health habits Percentage of employees who exercise regularly [%] 22.1 22.7 23.9 23.5
Percentage of smokers [%] 27.2 26.9 26.2 25.7
Percentage of habitual drinkers [%] 11.9 11.8 12.7 15.4
Rate of people of normal weight [%] 67.6 66.9 66.4 64.4
Treatment rate among those with high blood pressure [%] 88.6 88.6 90.7 88.5
Ratio of employees with health concerns [%] 61.2 62.3 61.6 61.3
Insurance benefit expenses [10,000 yen/person] 13.3 14.8 15.6 14.2
Specific health guidance implementation rate [%] 59.2 62.2 67.5 -
Stress check completion rate [%] 84.3 88.4 95.1 96.4
Overall stress risk score found 99 100 98 98
Ratio of days of annual leave taken [%] 63.0 68.3 70.6 71.3
Use of parental leave [persons] Male 10 21 29 20
Female 24 28 16 8
Ratio of men taking childcare leave [%] 41.7 63.0 85.0 71.4
Return-to-work rate after childcare leave [%] 100 100 97.3 96.9
Number of employees by business* [persons]
( ) indicates number of overseas employees
Industrial Products 2,551(782) 2,430(738) 2,393(734) 2,454(815)
Ceramics & Materials 866(236) 830(252) 824(255) 814(255)
Engineering 314(26) 313(23) 322(25) 337(25)
Tabletop 1,017(944) 1,003(890) 1,009(901) 1,033(923)
Corporate, etc. 259(0) 255(0) 273(0) 283(0)
Total 5,007(1,988) 4,831(1,903) 4,821(1,915) 4,921(2,018)
Consolidated number of employees [persons] Regular employee 5,007(1,988) 4,831(1,903) 4,821(1,915) 4,921(2,018)
Contract employee 728 730 702 608
Temporary employee 363 350 327 308
Ratio of employees belonging to labor unions, etc. [%] 59.1 58.9 59.3 75.5
Number of patent applications [number] Domestic 98 84 106 120
Overseas 38 30 33 55

*Consolidated base

PAGETOP